VA Real Estate Team
Call Stephen

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$168,109$168,109$877,500
Remaining term (yrs)0.10.130.0
Secondary amount$0$709,391$0
Funding fee$0$0$0
Note rate6.560%6.560%7.400%
Blended rate7.110%7.627%7.640%
1st payment$56,650.15$56,650.15$6,075.63
2nd payment$0.00$4,581.48$0.00
Taxes / mo$396.17$396.17$396.17
Insurance / mo$216.67$216.67$216.67
MI / mo$300.78$300.78$175.50
HOA / mo$0.00$0.00$0.00
Total monthly$57,563.76$62,145.25$6,863.97
Cash to close$806,891$97,500$97,500